![]() |
Win $250.00 in our Free Competition |
Tel USA +1 708 345 7989 Tel UK +44 845 680 9018 |
Free Shipping Extra Discounts Buyers Club |
||
SAMPLE OSTRICH CHICK BUDGET Starting with a male and female chick purchased at three months and sold at 12 months of age. -------------------------------------------------------------------------- 3 TO 12 YOUR ITEM MONTHS OF AGE ESTIMATE -------------------------------------------------------------------------- RECEIPTS Chicks sold $18,000.00 __________ Meat $0.00 __________ Leather $0.00 __________ TOTAL RECEIPTS $18,000.00 __________ -------------------------------------------------------------------------- VARIABLE COSTS Cost of chicks $9,000.00 __________ Feed costs $60.00 __________ Utilities $6.00 __________ Supplies, misc. exp. $6.00 __________ Insurance $720.00 __________ Interest on three birds $607.50 __________ Marketing costs $100.00 __________ TOTAL VARIABLE COSTS $10,499.50 __________ -------------------------------------------------------------------------- FIXED COSTS Build., equip., fencing $200.00 __________ Insurance, taxes $2.00 __________ TOTAL FIXED COST $202.00 __________ -------------------------------------------------------------------------- TOTAL COSTS $10,701.50 __________ -------------------------------------------------------------------------- RETURNS Net returns over variable cost $7,500.50 __________ Net returns $7,298.50 __________ -------------------------------------------------------------------------- INITIAL RESOURCE REQUIREMENTS * Land: 1 acre * Labor (per pair): 60 hours * Capital: Chicks ($9,000) Buildings, equip., fencing = $2,000. Total capital invested = $11,000 SAMPLE OSTRICH YEARLING BUDGET Starting with a 13-month old male and female to be sold at 18 to 20 months. -------------------------------------------------------------------------- BREEDERS YOUR ITEM FOR SLAUGHTER VALUE OF BIRDS ESTIMATE -------------------------------------------------------------------------- RECEIPTS Yearlings $25,000.00 $0.00 ________ Meat* $0.00 $2,200.00 ________ Leather* $0.00 $1,200.00 ________ TOTAL RECEIPTS $25,000.00 $3,400.00 ________ -------------------------------------------------------------------------- VARIABLE COSTS Cost for chicks $18,000 $18,000.00 ________ Feed costs $89.60 $89.60 ________ Utilities $2.00 $2.00 ________ Supplies, misc. exp. $2.00 $2.00 ________ Insurance $2,160.00 $0.00 ________ Interest on investment $1,215.00 $1,215.00 ________ Marketing costs $100.00 $5.00 ________ TOTAL VARIABLE COSTS $21,568.60 $19,313.60 ________ -------------------------------------------------------------------------- FIXED COSTS Buildings, equip., fencing $100.00 $100.00 ________ INSURANCE, TAXES $5.00 $5.00 ________ TOTAL FIXED COSTS $105.00 $105.00 ________ TOTAL COSTS $21,673.60 $19,418.60 ________ -------------------------------------------------------------------------- RETURNS Net returns over variable costs $3,431.40 ($15,913.60) ________ Net returns $3,326.40 ($16,018.60) ________ -------------------------------------------------------------------------- *Value for slaughter is wholesale price of products, not price received on the hoof INITIAL RESOURCE REQUIREMENTS * Land: 1 acre * Labor (per pair): 30 hours * Capital: Yearlings ($18,000) Buildings, equip., fencing = $500. Total capital invested = $18,500 OSTRICH BREEDER BUDGET One breeding pair purchased at two years of age. -------------------------------------------------------------------------- ITEM YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 ESTIMATE -------------------------------------------------------------------------- RECEIPTS Price per chick $4,500 $4,500 $4,500 $4,500 $4,500 _______ Number of chicks sold 5 8 11 14 17 _______ TOTAL RECEIPTS $22,500 $36,000 $49,500 $63,000 $76,500 _______ -------------------------------------------------------------------------- VARIABLE COSTS Feed adults $850 $850 $850 $850 $850 _______ Feeding chicks for 3 months $25 $40 $55 $70 $85 _______ Utilities $400 $400 $400 $400 $400 _______ Supplies, vet, misc. exp. $200 $200 $200 $200 $200 _______ Custom hatch* $5,625 $9,000 $12,375 $15,750 $19,125 _______ Insurance $4,400 $4,400 $4,400 $4,400 $4,400 _______ Interest on breeder pair $314 $314 $314 $314 $314 _______ Marketing costs $250 $400 $550 $700 $850 _______ TOTAL VARIABLE COSTS $12,064 $15,604 $19,144 $22,684 $26,224 _______ -------------------------------------------------------------------------- FIXED COSTS Cost of breeders $7,857 $7,857 $7,857 $7,857 $7,857 _______ Build., equip., fencing $500 $500 $500 $500 $500 _______ Chick house $400 $400 $400 $400 $400 _______ Micro chip reader and chip $375 $375 $375 $375 $375 _______ Incubator and hatch* $0 $0 $0 $0 $0 _______ Brooder room $20 $20 $20 $20 $20 _______ TOTAL FIXED COSTS $9,152 $9,152 $9,152 $9,152 $9,152 _______ ------------------------------------------------------------------------- TOTAL COSTS $21,541 $24,756 $28,296 $31,836 $35,376 _______ -------------------------------------------------------------------------- RETURNS -------------------------------------------------------------------------- Net returns over variable cost $10,436 $20,396 $30,356 $40,316 $50,276 _______ Net returns $1,284 $11,244 $21,204 $31,164 $41,124 _______ Net present value over five years (time use of money)** $78,554 _______ -------------------------------------------------------------------------- * Producers can either use custom hatching facilities or learn to do the hatching. ** Net present value is used to calculate the returns from a long-term investment at the time the investment is made. INITIAL RESOURCE REQUIREMENTS * Land: 2 acres * Labor (per pair): 30 hours * Capital: Breeders ($55,000) Buildings, equip., fencing = $5,800. Total capital invested =$60,800 -------------------------------------------------------------------------